1800 732 582
Investment property cash flow calculator

Know what a property costs you to hold, before you buy.

Put in the price and the rent. See the cash you need upfront, what it costs each week after rent, and how equity and cash flow could build over 20 years.

4,500+
Properties purchased
$2bn+
Equity made for clients
1,050+
Five-star reviews
73%
Sourced off-market
Your numbers

Five steps. Results as you type.

Start with the property and the rent; everything else has a sensible starting figure you can change. Stamp duty, mortgage insurance and land tax are worked out for you.

01

The property

Where it is, what it costs and what it should rent for.

State
$
$

The unimproved land value on the council rates notice. Used for land tax.

$a week
$a week
Buying in the name of
Buyer
02

The loan

Your deposit and the loan you would take.

% of price

$80,000 deposit. You borrow 80% of the price.

% a year
Repayments
years
Loan amount$320,000no mortgage insurance
More options
Calculated
$

Charged when you borrow more than 80% of the price. Estimated up to 94%; above that, enter your lender's quote. It varies by lender.

03

Buying costs

One-off costs to get the keys, on top of the deposit.

Calculated
$

Estimated for SA from the price.

$
$
$

Buyer's agent, finance broker and similar.

$
Upfront cash needed$126,630deposit plus buying costs
More options
$
$

The quantity surveyor's report.

04

Running costs

What it costs to own each year.

% of rent
$
$
$
$
More options
Calculated
$

Estimated for SA from the land value and who buys.

% of rent
$
$
$
$
$
$
$
05

Growth and tax

Assumptions for the 20-year projection.

% a year
% a year
% a year
$

Before this property.

More options
$

Follows the purchase price. Type a figure to set it separately.

$

From your depreciation schedule.

$
%

The second owner holds the rest.

The next 20 years

How it could look over time.

Assumes 6.0% capital growth, 5.0% rent growth and 3.0% inflation a year. Change these in step 05.

Equity in 10 years$396.3K
Equity in 20 years$962.9K
First year, after tax$115 a week cost
Positive after taxFrom year 10

Property value and loan

Equity is the gap between the two lines. The projection keeps the loan at its starting amount.

Property value$1,282,854 in year 20Loan$320,000 in year 20
$0$200K$400K$600K$800K$1M$1.2M$1.4MNowYr 5Yr 10Yr 15Yr 20

General information only, not financial, tax or credit advice. Figures are estimates based on the assumptions you enter and simplified stamp duty, land tax, mortgage insurance and income tax rules that may not match your circumstances. We do not claim accuracy of this tool. Please do your own due diligence and get independent advice before making any decision.